Explore

Comparing 2 Buildings in District 1 & 3: Cash Flow, ROI & Risks (195M vs 170M)

170 tỷ, 195 tỷ · Quận 1, Quận 3

Comparing 2 Buildings in District 1 & 3: Cash Flow, ROI & Risks (195M vs 170M)

Cash Flow Analysis: Which Building to Choose?

With a budget of around 200 billion VND, investors have two options to consider: the building at 149C Truong Dinh, District 3 priced at 195 billion VND, and the building at 14 Nguyen Dinh Chieu, District 1 priced at 170 billion VND. This article will delve into the cash flow, ROI, and risks of each project, helping investors make the most appropriate decision based on their financial goals. We will disregard factors such as beautiful views or surrounding amenities, focusing solely on profitability.

Detailed Information About the Two Buildings

Building 149C Truong Dinh, District 3: Area of 245m2 (12.5m x 19.5m), 7 floors + basement, currently rented with a lease agreement of 170 million VND/month. Selling price is 195 billion VND. This is a relatively sized building, suitable for many types of businesses. However, the location in District 3 may not be as good as District 1 in terms of attracting high-end customers.

Building 14 Nguyen Dinh Chieu, District 1: Area of 273m2 (8.2m x 27m, rear expansion of 9.1m), 8 floors + basement, total floor area of 2000m2, currently rented with a lease agreement of $17,300/month (equivalent to approximately 415 million VND/month at the current exchange rate), 8-year contract from 01/2026. Selling price is 170 billion VND. The location right at HD Bank headquarters, District 1, is a major advantage in terms of customer access and potential for price appreciation.

Cash Flow and ROI Comparison

To compare objectively, we will calculate ROI based on current cash flow and selling price. ROI is calculated using the formula: (Annual Cash Flow / Selling Price) x 100%.

Building 149C Truong Dinh: Annual Cash Flow = 170 million VND/month x 12 months = 2.04 billion VND. ROI = (2.04 billion VND / 195 billion VND) x 100% = 1.05%.

Building 14 Nguyen Dinh Chieu: Annual Cash Flow = 415 million VND/month x 12 months = 4.98 billion VND. ROI = (4.98 billion VND / 170 billion VND) x 100% = 2.93%.

Clearly, the building at 14 Nguyen Dinh Chieu has a significantly higher ROI than the building at 149C Truong Dinh (2.93% vs 1.05%). This difference is mainly due to the prime location and higher rental income.

Risk Assessment

Although the building at 14 Nguyen Dinh Chieu has a higher ROI, it also comes with certain risks. First, rental rates may decrease after the contract expires in 2026. Second, the real estate market may fluctuate, affecting the value of the building. Third, maintaining and managing a larger building (2000m2 floor area) may be more expensive.

The building at 149C Truong Dinh has a lower ROI, but also lower risks. The location in District 3 is more stable, and the building is smaller, easier to manage. However, the potential for price appreciation may not be as high as the building in District 1.

Conclusion and Recommendation

Based on the above analysis, the building at 14 Nguyen Dinh Chieu, District 1 is the better choice for investors prioritizing cash flow and high ROI. However, investors need to carefully consider the associated risks and have a suitable risk management plan. If investors prioritize stability and ease of management, the building at 149C Truong Dinh, District 3 may be a safer option.

Related articles